Fuel cost is all the miles driven, loaded plus deadhead, divided by MPG, times the fuel price.
Driver pay is the pay per mile times all the miles driven. Dispatch fee is the fee percentage of the load rate.
Profit is the load rate minus every cost. Break-even is the total cost divided by loaded miles: the lowest rate per loaded mile that still covers this trip.